County Profile for Boone - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,452,799 Total Charges 230,470,280
Fixed Assets 39,905,493 Contract Allowance 150,339,623
Other Assets 38,670,989 Operating Revenue 80,130,657
Total Assets 95,029,281 Operating Expenses 80,527,939
Current Liabilities 11,247,420 Operating Margin -397,282
Long Term Liabilities 23,869,656 Other Income 3,050,052
Total Equity 59,912,205 Other Expense 0
Total Liabilities and Equity 95,029,281 Net Profit or Loss 2,652,770

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,260 Revenue per Bed $826,089 Revenue per Person $80,130,657
Net Margin per Discharge ($120) Net Margin per Bed ($4,096) Net Margin per Person ($397,282)
Net Profit per Discharge $803 Net Profit per Bed $27,348 Net Profit per Person $2,652,770
Net Fixed Assets per Discharge $12,082 Net Fixed Assets per Bed $411,397 Net Fixed Assets per Bed $39,905,493
Long Term Debt per Discharge $7,227 Long Term Debt per Bed $246,079 Long Term Debt per Person $23,869,656
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,053 Net Fixed Assets 1,037 Population Estimate 1,151
Total Revenue 1,063 Long Term Liabilities 956 Total Patient Discharges 973
Net Margin 1,855 Total Patient Beds 910
Net Profit or Loss 1,026

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,809,097 10,236,418 0.7629
31 Intensive Care Unit 1,334,704 3,009,077 0.4436
32 Coronary Care Unit 0 0
43 Nursery 855,786 994,719 0.8603
44 Skilled Nursing Care 0 0
50 Operating Room 4,932,015 16,767,642 0.2941
51 Recovery Room 608,242 1,983,378 0.3067
52 Labor and Delivery Room 1,078,039 5,685,010 0.1896

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,490,410 13 Nursing Administration 1,804,463
02,03 Captial Related - Movable Equipment 2,079,781 14 Central Services and Supply 445,803
04 Employee Benefits 5,852,596 15 Pharmacy 2,261,913
05 Administrative and General 5,062,206 16 Medical Records and Medical Library 747,901
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,110,753 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,084,478 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 984,989 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,925,293

County Profile for Boone - 2016